Skip to content
Skip to main content
Novel Systems home
Financial modelling

Quantify your operational advantage.

Most vendor ROI calculators are a slider attached to a foregone conclusion. This one publishes every constant it uses, caps what it is willing to claim, deducts the cost of implementation, and tells you where it is most likely to be wrong. Put your own numbers in.

Net annual benefit

$402,495 CAD

after the $120,000 CAD subscription

Hours recovered

1,870

per year, at 20% effort reduction

Payback

3.3months

on $144,000 CAD first-year investment

5-year NPV

$1,605,140 CAD

discounted at 9% annually

Reference scenario: 850 quotes/month · $6,500.00 CAD average order · 55 min per quote · 7.5% error rate · 12% rework cost · Moderate adoption · illustrative, not a customer

Interactive model

8 inputs and one scenario switch.

Everything else is arithmetic. Move a slider and every figure recalculates from the same engine that produces the memo, under all three adoption scenarios at once. Nothing you type is stored, transmitted, or used to trigger a sales sequence.

Your numbers

Eight inputs and one scenario. Everything else on this page is derived from them.

Adoption scenario

Standard adoption. The pricebook is migrated, quoting moves onto the configurator, and the spreadsheet survives as a reference rather than a tool.

850

Quotes issued per month across every branch and estimator.

25 25,000

$6,500 CAD

Pre-tax value of a typical order, in CAD.

$250 CAD $50,000 CAD

55 min

Desk time from enquiry to issued quote, today.

5 min 240 min

7.5%

Share of orders carrying a pricing or specification error.

0.0% 25.0%

12.0%

Remake material, labour, and freight as a share of order value.

8.0% 15.0%

$72 CAD/hr

Fully loaded cost of estimating and inside sales staff.

$20 CAD/hr $250 CAD/hr

$120,000 CAD

Seat and vehicle subscription in CAD. Excludes implementation.

$6,000 CAD $500,000 CAD

$24,000 CAD

One-time charge. Deducted at month 0 of the NPV schedule.

$3,500 CAD $250,000 CAD

Modelled annual benefit

Recalculated on every change. No figure below is stored or sent anywhere.

Net annual benefitPositive

$402,495 CAD

Labour recovered plus rework avoided, less the annual subscription. The one-time implementation charge sits in payback and NPV instead.

Hours saved

1,870hrs / yr

20% of 9,350 quoting desk hours.

Rework avoided

$387,855 CAD

65% of $596,700 CAD exposure — remake cost, never order value.

Payback periodWithin one year

3.3months

Against $144,000 CAD of first-year investment, implementation included.

5-year NPV

$1,605,140 CAD

Sixty monthly flows discounted at 9% annually, less implementation at month 0.

Sensitivity band

same inputs, three adoption levels
  • Conservative10%$335,175 CAD · 3.8 mo · 3.79×
  • Moderate20%$402,495 CAD · 3.3 mo · 4.35×
  • Aggressive35%$503,475 CAD · 2.8 mo · 5.20×

Annual cost of quoting

labour + rework exposure
Legacy manual process$1,269,900 CAD
Novel Systems, including subscription$867,405 CAD

Difference $402,495 CAD · return multiplier 4.35×

Review it with us

The memo is generated in your browser from the inputs above, with all 9 formula definitions and 6 audit notes attached. Nothing is uploaded.

This is a deterministic model, not a forecast or a guarantee. It prices the platform and the implementation service — it does not price your own project manager, data cleanup, or the productivity dip during changeover. Add those before treating the payback figure as a planning number.

Adoption sensitivity

The same software, three honest outcomes.

These are not product tiers. The platform is identical in all three — what changes is how much of the old quoting process survives contact with it. Budget against conservative and treat the rest as upside you have to earn.

Conservative

10% effort

The platform runs alongside existing habits. Estimators keep their spreadsheets open and use the configurator for the awkward jobs only.

Net annual benefit
$335,175 CAD
Payback
3.8 mo
Return multiplier
3.79×
5-year NPV
$1,332,655 CAD

Moderate

20% effort

Standard adoption. The pricebook is migrated, quoting moves onto the configurator, and the spreadsheet survives as a reference rather than a tool.

Net annual benefit
$402,495 CAD
Payback
3.3 mo
Return multiplier
4.35×
5-year NPV
$1,605,140 CAD

Default scenario on this page

Aggressive

35% effort

The quoting process is redesigned around parametric configuration, with approval thresholds and the margin floor enforced in the system rather than by review.

Net annual benefit
$503,475 CAD
Payback
2.8 mo
Return multiplier
5.20×
5-year NPV
$2,013,867 CAD
Comparative evaluation

What you are actually choosing between.

Legacy enterprise CPQ is not bad software. It is software built for a procurement process rather than for a quoting desk, and the cost of that shows up in deployment time, integration overhead, and how many people it takes to keep the configuration current. These are the eight places that difference has a number attached to it.

  • Deployment timeline

    Legacy ERP / CPQ

    9–18 months of implementation, typically with a systems integrator on retainer.

    Novel Systems

    Configured against your rate card in weeks; the CPQ engine ships with the maths already in it.

    Benefit starts accruing in the same fiscal year the contract is signed.

  • Quote precision

    Legacy ERP / CPQ

    Price lists and spreadsheets kept in sync by hand; deductions re-derived per estimator.

    Novel Systems

    Parametric derivation from finished dimensions, with a published rate card and a margin floor enforced at the line.

    Removes the class of error where a quote is mathematically wrong before anyone reviews it.

  • Margin governance

    Legacy ERP / CPQ

    Margin checked at reporting time, after the quote has already gone out.

    Novel Systems

    Enforced three times — at the line, at the quote, and at the approval — before a customer sees a number.

    Below-floor work becomes a decision somebody signs off, not a discovery at month end.

  • Field and offline capability

    Legacy ERP / CPQ

    Browser-based modules that assume connectivity; field staff work on paper and re-key later.

    Novel Systems

    Mobile client queues photos, sign-offs, and part consumption locally and reconciles on reconnect.

    Removes the re-keying pass between site and billing, and the errors it introduces.

  • Dispatch integration

    Legacy ERP / CPQ

    Scheduling bought as a separate module or a separate vendor; certification tracked in a spreadsheet.

    Novel Systems

    Accepted quotes become work orders with their certification requirements already derived from the configured product.

    One record from quote to invoice, so nothing is entered three times.

  • API surface

    Legacy ERP / CPQ

    Integration through a partner-certified middleware layer, often licensed separately.

    Novel Systems

    REST endpoints and signed webhooks documented publicly, with HMAC verification on every payload.

    Integration is engineering time you control rather than a procurement cycle you wait on.

  • Total cost of ownership

    Legacy ERP / CPQ

    Licence, integrator, middleware, and an internal administrator to keep configuration current.

    Novel Systems

    Seat and vehicle subscription in CAD plus a published one-time implementation charge.

    The recurring cost is the line you see, not the line plus three others.

  • Data residency and audit

    Legacy ERP / CPQ

    Region depends on the hosting tier purchased; audit trails vary by module.

    Novel Systems

    Canadian regions by default, PIPEDA-aligned, with the pricing model itself published and reproducible.

    A procurement and privacy review you can answer without a vendor questionnaire cycle.

For the CFO and the CIO

The worked model, line by line.

Every term the engine evaluates, in the order it evaluates them, with the reference scenario substituted in. If a step looks wrong to you, it is meant to — that is what a published model is for. These same definitions are written into the downloadable memo.

Annual labour hours saved

Step 1

(volume × minutes ÷ 60) × 12 × effortReduction

(850 × 55 ÷ 60) × 12 × 0.2

= 1,870 hrs

Quoting desk hours per year multiplied by the share of that time the selected adoption scenario removes. Site visits, customer conversations, and approvals are not in scope and are not claimed.

Annual labour cost saved

Step 2

hoursSaved × blendedHourlyCost

1,870 × $72.00 CAD

= $134,640.00 CAD

Hours valued at the fully loaded blended rate — salary, burden, and overhead — for estimating and inside sales, not a base wage.

Annual rework exposure

Step 3

(volume × 12) × errorRate × avgDealValue × reworkCostPercent

(850 × 12) × 0.075 × $6,500.00 CAD × 0.12

= $596,700.00 CAD

What quoting errors cost today: remake material, technician hours, freight, and margin conceded. Applied to the cost of an error, never to the value of the order.

Annual rework avoided

Step 4

reworkExposure × errorEliminationRate

$596,700.00 CAD × 0.65

= $387,855.00 CAD

The share of that exposure removed by deterministic pricing. Held at 65% because arithmetic errors are eliminable and miscommunication is not.

Gross annual benefit

Step 5

labourCostSaved + reworkAvoided

$134,640.00 CAD + $387,855.00 CAD

= $522,495.00 CAD

The two benefit lines, before any Novel Systems cost is deducted.

Net annual benefit

Step 6

grossBenefit − annualSubscription

$522,495.00 CAD − $120,000.00 CAD

= $402,495.00 CAD

Recurring benefit net of recurring cost. The one-time implementation charge is excluded here on purpose and appears in payback and NPV instead.

Payback period

Step 7

12 × (annualSubscription + implementation) ÷ grossBenefit

12 × ($120,000.00 CAD + $24,000.00 CAD) ÷ $522,495.00 CAD

= 3.31 months

Months of gross benefit needed to cover the entire first-year investment, implementation included. Not months to cover the subscription alone.

Return multiplier

Step 8

grossBenefit ÷ annualSubscription

$522,495.00 CAD ÷ $120,000.00 CAD

= 4.35×

An annual ratio, so the one-time implementation charge is not in the denominator. Read it alongside payback, which does include it.

Five-year NPV

Step 9

Σ (netBenefit ÷ 12) ÷ (1 + r)^t − implementation, t = 1…60

Σ ($33,541.25 CAD) ÷ (1 + 0.007207)^t − $24,000.00 CAD

= $1,605,140.03 CAD

Sixty monthly flows discounted at the compounded monthly equivalent of the annual rate, less the implementation charge at month 0. The annual rate is compounded, not divided by twelve.

Audit methodology

Money is rounded to the cent at the point it becomes money and never in between, so a printed breakdown always reconciles to a printed total. Rates and discount factors carry four decimals. The five-year schedule is computed from unrounded terms and rounded once, and the implementation charge is deducted at month zero, which is why the NPV and the month-60 cumulative agree to within a cent.

Month 60 cumulative: $1,605,140 CAD · NPV: $1,605,140 CAD · less $24,000 CAD implementation at month 0

Labour recovery, stated honestly

The model converts recovered hours into dollars at your blended rate. It does not decide what happens to those hours. If you redeploy estimators into more quoting capacity, the benefit is revenue; if you reduce headcount, it is cost. Those are very different outcomes for the same arithmetic, and the model deliberately takes no position on which one you choose.

1,870 hrs ≈ 1.0 full-time equivalents

Margin expansion, not guaranteed

What the platform enforces is a margin floor at the line, the quote, and the approval — below-floor work becomes a decision somebody signs rather than something discovered at month end. That is a contractual property of the software. Whether it expands your realised margin depends on pricing and sales decisions we cannot underwrite, and we do not offer a savings guarantee.

Status-quo quoting cost modelled at $1,269,900 CAD / yr

Caveats that travel with the memo

Where this model is most likely wrong.

A model circulated without its caveats becomes a number somebody budgets against. Every note below is written into the exported memo, in this order, so it cannot be separated from the figures it qualifies.

This is a model, not a forecast

material

Every output is a deterministic function of the inputs on screen. It is not an audit opinion, not a projection, and not a commitment. No customer data was used in its preparation and none of your inputs leave your browser.

The error term is rework cost, not order value

material

A quoting error is modelled as costing 8–15% of order value — remake material, technician hours, freight, and conceded margin — rather than the whole order. If your errors typically cost you the customer instead of a remake, this model understates the benefit; if they are usually caught before fabrication, it overstates it.

Effort reduction is capped at 35%

material

Even under aggressive adoption the model claims only a third of quoting desk time. Configuration removes re-keying and recalculation; it does not remove the site visit, the customer conversation, the approval, or the follow-up.

Implementation is deducted, not amortised away

informational

The one-time implementation and ERP migration charge is subtracted at month 0 of the NPV schedule and sits in the numerator of the payback calculation. It is excluded only from the annual net benefit and the return multiplier, both of which are recurring figures by definition.

Your own project cost is not in here

material

The model prices the platform and the implementation service. It does not price your project manager, your data cleanup, the meetings, or the productivity dip during changeover. Add your own estimate of those before treating the payback figure as a planning number.

Discount rate is a choice, not a fact

informational

The schedule runs at 9% annually, inside the 8–10% band most Canadian mid-market finance functions use. If your hurdle rate is higher, the NPV falls; the payback and multiplier figures are undiscounted and do not move.

Basis of preparation. This page presents a deterministic model, not a forecast, an audit opinion, or a representation of results any particular business will achieve. Outputs depend entirely on the inputs supplied. The reference scenario is an illustrative composite and does not describe a real customer; its $120,000 CAD annual subscription implies an enterprise-scale seat and vehicle count rather than a list-price tier. Figures are in CAD and exclude applicable taxes. SOC 2 Type II observation window open · PIPEDA-aligned · Canadian data residency.

Enterprise evaluation

The questions procurement asks.

How do we know this isn't the usual vendor arithmetic?

Check the two places vendor models normally cheat. The first is the error term: ours prices an error at 8–15% of order value, because a bad quote costs you a remake — material, technician hours, freight, conceded margin — and not the whole order. Models that book the full order value on every error produce numbers an order of magnitude larger and cannot be defended in a room with a controller in it. The second is effort reduction: our most optimistic scenario claims 35% of quoting desk time, not 85%. Both constants are published above, both are adjustable, and the resulting payback lands in months rather than days.

Does the model include the cost of getting there?

Yes. The one-time implementation and ERP migration charge is a slider like everything else, it is subtracted at month zero of the NPV schedule, and it sits in the numerator of the payback calculation. It is excluded from only two figures — the annual net benefit and the return multiplier — because both are recurring-year ratios by definition, and that exclusion is stated in the audit notes rather than buried. What the model does not price is your own project manager, your data cleanup, and the productivity dip during changeover. Add those before you treat payback as a planning number.

Which of the three scenarios should we plan against?

Conservative, unless you are willing to change how quoting works. The scenarios are not product tiers — the software is identical in all three. They describe how much of the old process survives. Conservative assumes the platform runs beside existing spreadsheet habits and removes 10% of desk time. Moderate assumes the price book migrates and the team actually stops rebuilding quotes by hand, at 20%. Aggressive assumes the quoting process is redesigned around parametric configuration, at 35%. Budget on conservative; treat the difference as upside you have to earn.

What happens to the figures we enter here?

Nothing leaves your browser. The calculator holds state in memory, the memo is assembled client-side and written to a local object URL, and there is no analytics call carrying your inputs. If you close the tab, the scenario is gone. When you engage formally, dispatch and quoting data sit in Canadian regions and the platform is PIPEDA-aligned.

How does data migrate off our existing ERP?

Rate cards, price books, customer records, and open work orders come across as structured exports — CSV or a direct API pull where your ERP supports one. Historical quotes are imported read-only so that reporting continuity survives the cutover. We do not require you to retire the ERP; most customers keep general ledger and inventory where they are and replace only the quoting and dispatch layer.

Why nine percent, and what if our hurdle rate is higher?

Nine percent sits mid-band in the 8–10% range most Canadian mid-market finance functions apply to internal software investments. It is compounded to a monthly equivalent rather than divided by twelve, which is the difference between a schedule that reconciles and one that quietly drifts. If your committee uses a higher rate, the NPV falls and the payback and multiplier do not move at all, because both are undiscounted.

Do you guarantee these savings?

No, and you should treat any vendor who does with suspicion. What we can commit to contractually is the behaviour of the software: the margin floor is enforced at the line, the quote, and the approval; the rate card is published and reproducible; and the arithmetic is deterministic, so the same inputs always produce the same output. Whether recovered hours turn into margin depends on decisions inside your business that no software vendor can underwrite.

Bring us the number you don't believe.

Send us the memo with your own inputs and the assumption you think is wrong. We would rather spend the first call arguing about the model than presenting it.

Nothing you enter on this page leaves your browser